Integrated Annual Report 2025

3 Investments

Companies in which DSM-Firmenich AG holds an investment are valued at acquisition cost less adjustments for impairment of value. The investments consist of the direct equity share in DSM B.V., Firmenich International SA and DSM-Firmenich Reinsurance AG. In 2025, DSM-Firmenich AG contributed €750 million (CHF 699 million) to the capital contribution reserves of Firmenich International SA. End of the year 2025, the Company held 100% of the aggregate issued and outstanding share capital of DSM B.V., Firmenich International SA, and DSM-Firmenich Reinsurance AG (formerly DSM Re Switzerland AG renamed in 2025).

In 2024, DSM-Firmenich AG acquired DSM Re Switzerland AG (€8.1 million / CHF 7.7 million) and Bergere Limited (€0.6 million / CHF 0.6 million) from subsidiaries of the Group. Subsequently, Bergere Limited was merged with and into DSM Re Switzerland AG. A review for impairment was performed based on current market considerations, assessing whether market expectations on delivering the merger results of the initial deal closed in May 2023 significantly changed until December 31, 2025.

The carrying amount of €33 billion (CHF 31 billion) as at December 31, 2025, represents the recoverable amount of investments held by DSM-Firmenich AG. This recoverable amount has been determined with the Discounted Cash flows (DCF) method based on key value drivers derived from the Long-Range Plan (LRP) for the Company, excluding the ANH business. For the ANH business, the expected proceeds amount less cost of disposal has been used as the recoverable amount, as a Share Purchase Agreement has been signed with a third party. Following the impairment review performed as at December 31, 2025, an impairment loss of €2.6 billion (CHF 2.4 billion) has been recognized.

The investments, DSM B.V. and Firmenich International SA, were transferred into DSM-Firmenich AG in the context of the dsm-firmenich merger in 2023. The total carrying amount of these investments, before recognition of the impairment loss in 2025, represents the equity value of the Company at the merger date in 2023. The review for impairment has therefore been performed at an aggregated level and the impairment loss recognized in 2025 allocated to the carrying amount of total investments held as at December 31, 2025.

Investees directly held by DSM-Firmenich AG

in million

 

Domicile

 

Carrying amount at 
December 31, 2025
in EUR

 

Carrying amount at 
December 31, 2025
values in CHF

 

Nominal share capital at 
December 31, 2025

 

Share in capital/
voting rights
in % at 
December 31, 2025

2025

 

 

 

 

 

 

 

 

 

 

DSM B.V.

 

Maastricht (NL)

 

20,472

 

19,068

 

€261

 

100/100

Firmenich International SA

 

Satigny (CH)

 

15,027

 

13,996

 

CHF 40

 

100/100

DSM-Firmenich Reinsurance AG

 

Schaffhausen (CH)

 

9

 

8

 

CHF 6

 

100/100

Total December 31, 2025

 

 

 

35,508

 

33,072

 

 

 

 

Impairment loss on investments

 

 

 

2,615

 

2,436

 

 

 

 

Total December 31, 2025
after impairment loss

 

 

 

32,893

 

30,636

 

 

 

 

Parent company financial statements – Investees directly held by DSM-Firmenich AG (2024)

in million

 

Domicile

 

Carrying amount at 
December 31, 2024
in EUR

 

Carrying amount at 
December 31, 2024
values in CHF

 

Nominal share capital at 
December 31, 2024

 

Share in capital/
voting rights
in % at 
December 31, 2024

2024

 

 

 

 

 

 

 

 

 

 

DSM B.V.

 

Maastricht (NL)

 

20,472

 

19,268

 

€261

 

100/100

Firmenich International SA

 

Satigny (CH)

 

14,277

 

13,438

 

CHF 40

 

100/100

DSM Re Switzerland AG

 

Schaffhausen (CH)

 

9

 

8

 

CHF 6

 

100/100

Total December 31, 2024

 

 

 

34,758

 

32,714

 

 

 

 

Significant indirect investees in which DSM-Firmenich AG has control

Company name

 

Country

 

Share in capital

 

Currency

 

Share capital in thousands

Indirect investees via DSM B.V.

 

 

 

 

 

 

 

 

DSM Produtos Nutricionais Brasil S.A.

 

Brazil

 

100

 

BRL

 

1,840,560

DSM‑Firmenich Brasil Ltda

 

Brazil

 

100

 

BRL

 

363,238

DSM Nutritional Products Canada Inc.

 

Canada

 

100

 

USD

 

-

DSM‑Firmenich Canada Inc.

 

Canada

 

100

 

CAD

 

1

DSM Vitamins (Shanghai) Ltd.

 

China

 

100

 

USD

 

66,950

DSM Vitamins Trading (Shanghai) Co. Ltd.

 

China

 

100

 

USD

 

200

Yimante Health Ingredients (Jingzhou) Company Ltd.

 

China

 

100

 

CNY

 

100,000

DSM Andre Pectin, Co. Ltd. (formerly: Yantai Andre Pectin, Co. Ltd.)

 

China

 

91

 

CNY

 

313,000

DSM‑Firmenich Nutritional Products (Shanghai) Co. Ltd

 

China

 

100

 

CNY

 

56,000

Biomin Trading (Shanghai) Co., Ltd

 

China

 

100

 

USD

 

100

DSM Food Specialties France SAS

 

France

 

100

 

EUR

 

33,425

DSM Nutritional Products France SAS

 

France

 

100

 

EUR

 

14,000

DSM Nutritional Products GmbH

 

Germany

 

100

 

EUR

 

1,000

ANH Nutritional Products India Private Limited

 

India

 

100

 

INR

 

1,528,010

DSM Nutritional Products India Pvt. Ltd.

 

India

 

100

 

INR

 

33,671

DSM Nutritional Products Mexico SA de CV

 

Mexico

 

100

 

MXN

 

9,137

DSM‑Firmenich Mexico, SA de CV

 

Mexico

 

100

 

MXN

 

100

DSM Food Specialties B.V.

 

Netherlands

 

100

 

EUR

 

453

DSM Finance B.V.

 

Netherlands

 

100

 

EUR

 

1,849,336

DSM Singapore Industrial Pte Ltd

 

Singapore

 

100

 

SGD

 

200

Animal Nutrition & Health Singapore Industrial Pte Ltd

 

Singapore

 

100

 

USD

 

4,700

DSM Nutritional Products Iberia SA

 

Spain

 

100

 

EUR

 

261

DSM Nutritional Products Europe AG

 

Switzerland

 

100

 

CHF

 

1,000

DSM Nutritional Products AG

 

Switzerland

 

100

 

CHF

 

50,000

Animal Nutrition & Health Europe AG

 

Switzerland

 

100

 

CHF

 

100

DSM Firmenich Switzerland

 

Switzerland

 

100

 

CHF

 

100

DNP Nutritional Products (UK) Limited

 

United Kingdom

 

100

 

GBP

 

369,651

Animal Nutrition & Health, LLC

 

United States

 

100

 

USD

 

1

DSM Nutritional Products, LLC

 

United States

 

100

 

USD

 

0

DSM Holding Company USA, Inc.

 

United States

 

100

 

USD

 

1

DSM Biomedical Inc.

 

United States

 

100

 

USD

 

-

I-Health, Inc.

 

United States

 

100

 

USD

 

0.1

DSM Food Specialties USA, Inc.

 

United States

 

100

 

USD

 

0.1

 

 

 

 

 

 

 

 

 

Indirect investees via Firmenich International SA

 

 

 

 

 

 

 

 

Firmenich & Cia. Ltda.

 

Brazil

 

100

 

BRL

 

478,794

Firmenich Aromatics (China) Co., Ltd.

 

China

 

100

 

USD

 

83,900

Les Dérivés Résiniques et Terpéniques Sas

 

France

 

100

 

EUR

 

19,961

Firmenich Aromatics Production (India) Private Limited

 

India

 

100

 

INR

 

2,322,400

PT Firmenich Indonesia

 

Indonesia

 

100

 

USD

 

2,500

Firmenich de Mexico S.A. de C.V.

 

Mexico

 

100

 

MXN

 

104,327

Firmenich Asia Private Ltd.

 

Singapore

 

100

 

SGD

 

6,000

Firmenich SA

 

Switzerland

 

100

 

CHF

 

30,000

MG Ingredients Kimya Sanayi Ve Dis Ticaret Anonim Sirketi

 

Turkey

 

100

 

TRY

 

30,000

Firmenich, Inc.

 

United States

 

100

 

USD

 

31,350

Topic filter

Results