in € million |
|
Notes |
|
2025 |
|
2024 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
Continuing operations |
|
|
|
|
|
|
||||
Net sales |
|
|
9,034 |
|
9,054 |
|||||
Cost of sales |
|
|
(5,504) |
|
(5,501) |
|||||
Gross profit |
|
|
|
3,530 |
|
3,553 |
||||
|
|
|
|
|
|
|
||||
Marketing & Sales |
|
|
(1,281) |
|
(1,418) |
|||||
Research & Development |
|
|
(713) |
|
(814) |
|||||
General & Administrative |
|
|
(925) |
|
(786) |
|||||
Other operating income |
|
|
107 |
|
74 |
|||||
Other operating expense |
|
|
(7) |
|
(62) |
|||||
Operating profit (loss) |
|
|
|
711 |
|
547 |
||||
|
|
|
|
|
|
|
||||
Finance income |
|
|
78 |
|
90 |
|||||
Finance expense |
|
|
(221) |
|
(214) |
|||||
Profit (loss) before tax |
|
|
|
568 |
|
423 |
||||
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
(118) |
|
(64) |
|||||
Share of net profit of associates and joint ventures |
|
|
(102) |
|
(9) |
|||||
Other results related to associates and joint ventures |
|
|
(6) |
|
9 |
|||||
Net profit (loss) from continuing operations |
|
|
|
342 |
|
359 |
||||
|
|
|
|
|
|
|
||||
Net profit (loss) from discontinued operations |
|
|
(1,381) |
|
(79) |
|||||
Net profit (loss) for the period |
|
|
|
(1,039) |
|
280 |
||||
|
|
|
|
|
|
|
||||
Attributable to: |
|
|
|
|
|
|
||||
- Holders of shares parent company |
|
|
(1,081) |
|
250 |
|||||
- Non-controlling interests |
|
|
42 |
|
30 |
|||||
- Interest on hybrid bonds (equity) |
|
|
26 |
|
28 |
|||||
|
|
|
|
|
|
|
||||
Earnings per share (EPS) total (in €)1: |
|
|
|
|
|
|||||
- Basic EPS |
|
|
|
(4.27) |
|
0.84 |
||||
- Diluted EPS |
|
|
|
(4.27) |
|
0.84 |
||||
|
|
|
|
|
|
|
||||
Earnings per share (EPS) continuing operations (in €)1: |
|
|
|
|
|
|||||
- Basic EPS |
|
|
|
1.21 |
|
1.21 |
||||
- Diluted EPS |
|
|
|
1.21 |
|
1.21 |
||||
|
||||||||||