in € million |
|
Notes |
|
2025 |
|
2024 |
|---|---|---|---|---|---|---|
Assets |
|
|
|
|
|
|
Goodwill and intangible assets |
|
|
15,384 |
|
18,078 |
|
Property, plant and equipment |
|
|
4,174 |
|
5,725 |
|
Deferred tax assets |
|
|
227 |
|
299 |
|
Prepaid pension costs |
|
|
51 |
|
62 |
|
Share in associates and joint ventures |
|
|
199 |
|
342 |
|
Derivatives |
|
|
60 |
|
51 |
|
Other non-current assets |
|
|
357 |
|
391 |
|
Non-current assets |
|
|
|
20,452 |
|
24,948 |
|
|
|
|
|
|
|
Inventories |
|
|
2,121 |
|
3,290 |
|
Trade receivables |
|
|
1,841 |
|
2,589 |
|
Income tax receivables |
|
|
153 |
|
51 |
|
Other current receivables |
|
|
105 |
|
129 |
|
Derivatives |
|
|
41 |
|
23 |
|
Financial investments |
|
|
121 |
|
50 |
|
Cash and cash equivalents |
|
|
1,782 |
|
2,667 |
|
Assets held for sale |
|
|
2,729 |
|
– |
|
Current assets |
|
|
|
8,893 |
|
8,799 |
Total assets |
|
|
|
29,345 |
|
33,747 |
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
18,244 |
|
22,511 |
Non-controlling interests |
|
|
179 |
|
186 |
|
Equity |
|
|
18,423 |
|
22,697 |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
1,351 |
|
1,556 |
|
Employee benefit liabilities |
|
|
193 |
|
487 |
|
Provisions |
|
|
52 |
|
87 |
|
Borrowings |
|
|
3,617 |
|
4,444 |
|
Derivatives |
|
|
14 |
|
7 |
|
Other non-current liabilities |
|
|
102 |
|
109 |
|
Non-current liabilities |
|
|
|
5,329 |
|
6,690 |
|
|
|
|
|
|
|
Employee benefit liabilities |
|
|
12 |
|
62 |
|
Provisions |
|
|
51 |
|
77 |
|
Borrowings |
|
|
1,660 |
|
836 |
|
Derivatives |
|
|
14 |
|
60 |
|
Trade payables |
|
|
1,481 |
|
2,276 |
|
Income tax payables |
|
|
303 |
|
223 |
|
Other current liabilities |
|
|
666 |
|
826 |
|
Liabilities held for sale |
|
|
1,406 |
|
– |
|
Current liabilities |
|
|
|
5,593 |
|
4,360 |
Total equity and liabilities |
|
|
|
29,345 |
|
33,747 |