x € million |
|
Notes |
|
2024 |
|
2023 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
Assets |
|
|
|
|
|
|
||||
Goodwill and intangible assets |
|
|
18,078 |
|
18,738 |
|||||
Property, plant and equipment |
|
|
5,725 |
|
5,549 |
|||||
Deferred tax assets |
|
|
299 |
|
228 |
|||||
Prepaid pension costs |
|
|
62 |
|
44 |
|||||
Share in associates and joint ventures |
|
|
342 |
|
130 |
|||||
Derivatives |
|
|
51 |
|
46 |
|||||
Other non-current assets |
|
|
391 |
|
691 |
|||||
Non-current assets |
|
|
|
24,948 |
|
25,426 |
||||
|
|
|
|
|
|
|
||||
Inventories |
|
|
3,290 |
|
3,390 |
|||||
Trade receivables |
|
|
2,589 |
|
2,553 |
|||||
Income tax receivables |
|
|
51 |
|
107 |
|||||
Other current receivables |
|
|
129 |
|
183 |
|||||
Derivatives |
|
|
23 |
|
42 |
|||||
Financial investments |
|
|
50 |
|
107 |
|||||
Cash and cash equivalents |
|
|
2,667 |
|
2,456 |
|||||
Assets held for sale |
|
|
– |
|
6 |
|||||
Current assets |
|
|
|
8,799 |
|
8,844 |
||||
Total assets |
|
|
|
33,747 |
|
34,270 |
||||
|
|
|
|
|
|
|
||||
Equity and liabilities |
|
|
|
|
|
|
||||
Shareholders’ equity |
|
|
|
22,511 |
|
22,908 |
||||
Non-controlling interests |
|
|
186 |
|
162 |
|||||
Equity |
|
|
22,697 |
|
23,070 |
|||||
|
|
|
|
|
|
|
||||
Deferred tax liabilities |
|
|
1,556 |
|
1,751 |
|||||
Employee benefit liabilities |
|
|
487 |
|
520 |
|||||
Provisions |
|
|
87 |
|
142 |
|||||
Borrowings |
|
|
4,444 |
|
4,114 |
|||||
Derivatives |
|
|
7 |
|
8 |
|||||
Other non-current liabilities |
|
|
109 |
|
146 |
|||||
Non-current liabilities |
|
|
|
6,690 |
|
6,681 |
||||
|
|
|
|
|
|
|
||||
Employee benefit liabilities |
|
|
62 |
|
49 |
|||||
Provisions |
|
|
77 |
|
34 |
|||||
Borrowings |
|
|
836 |
|
716 |
|||||
Derivatives |
|
|
60 |
|
28 |
|||||
Trade payables1 |
|
|
2,276 |
|
2,174 |
|||||
Income tax payables |
|
|
223 |
|
177 |
|||||
Other current liabilities1 |
|
|
826 |
|
1,333 |
|||||
Liabilities held for sale |
|
|
– |
|
8 |
|||||
Current liabilities |
|
|
|
4,360 |
|
4,519 |
||||
Total equity and liabilities |
|
|
|
33,747 |
|
34,270 |
||||
|
||||||||||