x € million |
|
Notes |
|
2023 |
|
2022 |
---|---|---|---|---|---|---|
Assets |
|
|
|
|
|
|
Goodwill and intangible assets |
|
|
18,738 |
|
5,147 |
|
Property, plant and equipment |
|
|
5,549 |
|
3,576 |
|
Deferred tax assets |
|
|
228 |
|
95 |
|
Prepaid pension costs |
|
|
44 |
|
19 |
|
Share in associates and joint ventures |
|
|
130 |
|
61 |
|
Derivatives |
|
|
46 |
|
82 |
|
Other non-current assets |
|
|
691 |
|
295 |
|
Non-current assets |
|
|
|
25,426 |
|
9,275 |
|
|
|
|
|
|
|
Inventories |
|
|
3,390 |
|
2,339 |
|
Trade receivables |
|
|
2,553 |
|
1,508 |
|
Income tax receivables |
|
|
107 |
|
36 |
|
Other current receivables |
|
|
183 |
|
78 |
|
Derivatives |
|
|
42 |
|
42 |
|
Financial investments |
|
|
107 |
|
125 |
|
Cash and cash equivalents |
|
|
2,456 |
|
2,755 |
|
Assets held for sale |
|
|
6 |
|
1,245 |
|
Current assets |
|
|
|
8,844 |
|
8,128 |
Total assets |
|
|
|
34,270 |
|
17,403 |
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
Shareholders’ equity |
|
|
|
22,908 |
|
10,743 |
Non-controlling interests |
|
|
162 |
|
102 |
|
Equity |
|
|
23,070 |
|
10,845 |
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
1,751 |
|
476 |
|
Employee benefit liabilities |
|
|
520 |
|
287 |
|
Provisions |
|
|
142 |
|
50 |
|
Borrowings |
|
|
4,114 |
|
2,978 |
|
Derivatives |
|
|
8 |
|
4 |
|
Other non-current liabilities |
|
|
146 |
|
205 |
|
Non-current liabilities |
|
|
|
6,681 |
|
4,000 |
|
|
|
|
|
|
|
Employee benefit liabilities |
|
|
49 |
|
5 |
|
Provisions |
|
|
34 |
|
45 |
|
Borrowings |
|
|
716 |
|
86 |
|
Derivatives |
|
|
28 |
|
23 |
|
Trade payables |
|
|
2,071 |
|
1,415 |
|
Income tax payables |
|
|
177 |
|
64 |
|
Other current liabilities |
|
|
1,436 |
|
490 |
|
Liabilities held for sale |
|
|
8 |
|
430 |
|
Current liabilities |
|
|
|
4,519 |
|
2,558 |
Total equity and liabilities |
|
|
|
34,270 |
|
17,403 |