|
|
2023 |
---|---|---|
Workforce at 31 December (headcount) |
|
29,301 |
Female:male ratio |
|
37:63 |
Female:male ratio (Global Management Team) |
|
35:65 |
Total employee benefit costs (in € million) |
|
2,891 |
Frequency Index Total Recordable Incident Rate |
|
0.31 |
Employee Engagement Index (in %) |
|
82 |
Primary energy use (in TJ) |
|
19,300 |
Greenhouse gas emissions, Scope 1 and 2 (in kt CO2e) |
|
915.4 |
Greenhouse gas emissions, Scope 3 (in kt CO2e) |
|
9,996 |
x € million |
|
Pro forma |
|
IFRS-based |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sales from continuing operations |
|
12,310 |
|
10,627 |
||||||||
Adjusted EBITDA from continuing operations1 |
|
1,777 |
|
1,443 |
||||||||
Adjusted operating profit from continuing operations (EBIT)1 |
|
666 |
|
430 |
||||||||
Operating profit (loss) from continuing operations (EBIT) |
|
(173) |
|
(497) |
||||||||
Net profit (loss) for the year from continuing operations |
|
(550) |
|
(636) |
||||||||
Core adjusted net profit for the year from continuing operations1 |
|
555 |
|
380 |
||||||||
Adjusted gross operating free cash flow from continuing operations1 |
|
999 |
|
856 |
||||||||
Capital expenditure, cash based |
|
734 |
|
684 |
||||||||
Dividend for dsm-firmenich shareholders (based on profit appropriation)2 |
|
|
|
663 |
||||||||
Net debt |
|
|
|
2,215 |
||||||||
Shareholders’ equity |
|
|
|
22,908 |
||||||||
Total assets |
|
|
|
34,270 |
||||||||
Capital employed |
|
|
|
26,766 |
||||||||
Market capitalization at 31 December3 |
|
|
|
24,442 |
||||||||
|
|
|
|
|
||||||||
Other financial indicators |
|
|
|
|
||||||||
|
|
|
|
|
||||||||
Per ordinary share in € |
|
|
|
|
||||||||
Earnings per share |
|
|
|
9.14 |
||||||||
Core earnings per share1 |
|
2.03 |
|
1.54 |
||||||||
|
|
|
|
|
||||||||
Financial ratios (%) |
|
|
|
|
||||||||
Adjusted EBITDA margin (continuing operations)1 |
|
14.4 |
|
13.6 |
||||||||
Working capital/annualized net sales (continuing operations) |
|
31.1 |
|
31.1 |
||||||||
Core adjusted ROCE (continuing operations)1 |
|
5.2 |
|
|
||||||||
Equity/total assets |
|
|
|
67.3 |
||||||||
|