Companies in which DSM-Firmenich AG holds an investment are valued at acquisition cost less adjustments for impairment of value.
x million |
|
Domicile |
|
Carrying amount at 31.12.2023 in EUR |
|
Carrying amount at 31.12.2023 values in CHF |
|
Nominal share capital at 31.12.2023 |
|
Share in capital/ |
---|---|---|---|---|---|---|---|---|---|---|
Company |
|
|
|
|
|
|
|
|
|
|
DSM B.V. |
|
Heerlen (NL) |
|
19,846 |
|
18,378 |
|
€261 |
|
96.1/96.1 |
Firmenich International SA |
|
Satigny (CH) |
|
14,277 |
|
13,221 |
|
CHF 41 |
|
100/100 |
Total |
|
|
|
34,123 |
|
31,599 |
|
|
|
|
The investments consist of the direct equity share in DSM B.V. and in Firmenich International SA.
The DSM business was transferred into the Company via the first and second capital increase event in the context of the tender procedure involving the exchange of shares of DSM N.V. After the second capital increase, the Company holds a total of 167,321,557 DSM N.V. ordinary shares, representing approximately 96.1% of DSM’s aggregate issued and outstanding ordinary share capital. The acquisition cost amounts to €19.8 billion (CHF 18.4 billion). The remaining 3.9% of DSM’s ordinary shares (6,696,477) are being acquired via a buy-out procedure in accordance with section 2:359c of the Dutch Civil Code (DCC). The buy-out price will be the closing price of the DSM-Firmenich AG share on 3 May 2023, which is €116.00.
The Firmenich shareholders contributed 8,019,000 shares out of 8,100,000 shares (100% minus any treasury shares held by Firmenich International SA) in the capital of Firmenich International SA to DSM-Firmenich AG in exchange for 91,658,354 DSM-Firmenich ordinary shares via the fourth capital increase and €3.5 billion (CHF 3.5 billion) in cash. At the balance sheet date, the previous Firmenich shareholders own in aggregate 34.5% of DSM-Firmenich AG’s issued capital.
A review for impairment was performed based on current market considerations, assessing whether market expectations on delivering the merger results of the initial deal closed in May 2023 significantly changed until 31 December 2023. This review did not lead to an impairment of the Company’s investments in the period.
The significant indirect investees in which DSM-Firmenich AG has control are the following:
Company name |
|
Country |
|
Share % |
|
Currency |
|
Share capital in thousands |
---|---|---|---|---|---|---|---|---|
Indirect investees via DSM B.V. |
|
|
|
|
|
|
|
|
DSM Nutritional Products Australia Pty Limited |
|
Australia |
|
100 |
|
AUD |
|
17,500 |
DSM Austria GmbH |
|
Austria |
|
100 |
|
EUR |
|
35 |
DSM Produtos Nutricionais Brasil S.A. |
|
Brazil |
|
100 |
|
BRL |
|
1,624,415 |
DSM Nutritional Products Canada Inc. |
|
Canada |
|
100 |
|
USD |
|
228,000 |
DSM Vitamins (Shanghai) Ltd. |
|
China |
|
100 |
|
USD |
|
66,950 |
DSM Andre Pectin, Co. Ltd. (formerly: Yantai Andre Pectin, Co. Ltd.) |
|
China |
|
75 |
|
CNY |
|
313,000 |
DSM Vitamins Trading (Shanghai) Co., Ltd. |
|
China |
|
100 |
|
USD |
|
200 |
DSM Nutritional Products France SAS |
|
France |
|
100 |
|
EUR |
|
63,998 |
DSM Nutritional Products GmbH |
|
Germany |
|
100 |
|
EUR |
|
1,000 |
Istituto delle Vitamine S.p.A. |
|
Italy |
|
100 |
|
EUR |
|
2,580 |
DSM Japan K.K. |
|
Japan |
|
100 |
|
JPY |
|
100,000 |
DSM Nutritional Products Mexico SA de CV |
|
Mexico |
|
100 |
|
MXN |
|
10,000 |
DSM NL Services B.V. |
|
Netherlands |
|
100 |
|
EUR |
|
15,882 |
DSM Food Specialties B.V. |
|
Netherlands |
|
100 |
|
EUR |
|
453 |
DSM Finance B.V. |
|
Netherlands |
|
100 |
|
EUR |
|
1,849,336 |
DSM Nutritional Products Iberia SA |
|
Spain |
|
100 |
|
EUR |
|
261 |
DSM Nutritional Products Europe AG |
|
Switzerland |
|
100 |
|
CHF |
|
1,000 |
DSM Nutritional Products AG |
|
Switzerland |
|
100 |
|
CHF |
|
50,000 |
DSM Nutritional Products, LLC |
|
United States |
|
100 |
|
USD |
|
129,829 |
DSM Holding Company USA, Inc. |
|
United States |
|
100 |
|
USD |
|
1 |
DSM Biomedical Inc. |
|
United States |
|
100 |
|
USD |
|
302 |
I-Health, Inc. |
|
United States |
|
100 |
|
USD |
|
0.1 |
DSM Food Specialties USA, Inc. |
|
United States |
|
100 |
|
USD |
|
0.1 |
First Choice Ingredients, Inc. |
|
United States |
|
100 |
|
USD |
|
0.3 |
|
|
|
|
|
|
|
|
|
Indirect investees via Firmenich International SA |
|
|
|
|
|
|
|
|
Firmenich & Cia. Ltda. |
|
Brazil |
|
100 |
|
BRL |
|
83,115 |
Firmenich Aromatics (China) Co., Ltd. |
|
China |
|
100 |
|
CNY |
|
564,605 |
ArtSci Biology Technologies Co. Ltd |
|
China |
|
90 |
|
CNY |
|
20,000 |
Les Dérivés Terpéniques et Résiniques |
|
France |
|
100 |
|
EUR |
|
19,961 |
Firmenich Aromatics Production (India) Private Limited |
|
India |
|
100 |
|
INR |
|
2,322,400 |
PT Firmenich Indonesia |
|
Indonesia |
|
100 |
|
IDR |
|
5,305,000 |
PT Firmenich Aromatics Indonesia |
|
Indonesia |
|
100 |
|
IDR |
|
45,097,500 |
Firmenich de Mexico S.A. de C.V. |
|
Mexico |
|
100 |
|
MXN |
|
104,327 |
Firmenich Asia Private Ltd. |
|
Singapore |
|
100 |
|
SGD |
|
6,000 |
Firmenich SA |
|
Switzerland |
|
100 |
|
CHF |
|
30,000 |
Firmenich Finance SA |
|
Switzerland |
|
100 |
|
CHF |
|
100 |
Firmenich, Inc. |
|
United States |
|
100 |
|
USD |
|
31,350 |
Chem-Fleur Incorporated |
|
United States |
|
100 |
|
USD |
|
27,641 |
MCP Foods Inc. California |
|
United States |
|
100 |
|
USD |
|
5,000 |
Intercit Incorporated |
|
United States |
|
100 |
|
USD |
|
567 |
Firmenich DISC Inc. |
|
United States |
|
100 |
|
USD |
|
3 |
Aromatic Technologies, Inc. |
|
United States |
|
100 |
|
USD |
|
163,603 |