Integrated Annual Report 2024

27 Share-based compensation

Accounting policy

Share-based compensation at dsm-firmenich consists of the award of Performance Share Units (PSUs), Restricted Share Units (RSUs), and stock options to eligible employees.

PSUs and RSUs generally vest after three years on the achievement of predefined vesting conditions. The cost of PSUs and RSUs is measured by reference to the fair value of the dsm-firmenich shares on the date on which the PSUs and RSUs were granted or modified. The cost is recognized in profit or loss (Employee benefit costs) during the vesting period, together with a corresponding increase in equity. Vesting conditions other than market conditions are considered by adjusting the number of equity instruments, so that the amount recognized during the vesting period in employee benefit costs is based on the number of share units that eventually vest.

Estimates and judgments

Key estimates related to share-based compensation costs for PSUs and RSUs are the estimation of fair values of the share units on the grant or modification date, and the number of share units that will vest. An independent third party conducts the fair value calculation as far as vesting is tied to market conditions, using the Monte Carlo method.

Restricted and Performance Share Unit Plan

The dsm-firmenich Restricted and Performance Share Unit Plan provides rules for the grant of RSUs and/or PSUs to eligible employees. Considering the plan rules that allow multiple grant dates, best practice is to effectuate the grant of share units on the last trading day at the Amsterdam Stock Exchange in March. In principle, PSUs will be granted; RSUs may be granted in specific circumstances.

Subject to the plan, the 2024 grant was conducted on 28 March 2024. This grant concerned the Members of the Executive Committee and the eligible members of the Global Management Team (i.e., the group of (senior) leaders considering their job level). The performance period of this grant ends on 31 December 2026; vesting will be effectuated on 28 March 2027.

The number of share units to be granted is based on job level, contribution, and the face value of the dsm-firmenich share over a reference period. As a result, the number of share units to be granted annually will fluctuate with the share price development.

RSUs and PSUs are subject to a vesting period of three years starting at the grant date. Vesting of RSUs is subject to continued employment until the vesting date (‘time vesting’). In addition, vesting of PSUs is also subject to the achievement of predefined performance targets at the end of the performance period. In view of the merger of equals between DSM and Firmenich in 2023, it was decided (as included in the Offering Circular) that the PSUs granted under DSM’s Long-Term Incentive plan in 2021 and 2022, respectively, shall vest against the average of the vesting result achieved over the vesting that occurred in 2020, 2021 and 2022. Non-vested share units will be forfeited. If employment is terminated prior to the vesting date, specific rules regarding vesting and forfeitures apply.

In line with the Articles of Association and the respective plan rules, fifty percent of the Base Fee due to the Members of the Board of Directors has been delivered in RSUs. The 2024 grant was implemented on 8 May 2024 and concerns the period between the 2024 AGM and the 2025 AGM. In principle, the vesting term is three years. However, if a board mandate ceases for whatever reason within such vesting period, outstanding unvested RSUs will vest (in full or pro-rated) as per the effective date of such cessation, subject to a one-year holding period.

The 2024 grant of PSUs under the dsm-firmenich Restricted- and Performance Share Unit Plan to Members of the Executive Committee and other eligible employees is based on the at target level; in 2024 this concerned 463,542 (2023: 413,083) share units.

The grant to the Members of the Board of Directors concerns 50% of the applicable Base Fee and involved 13,714 (2023: 18,239) RSUs in 2024.

Overview of share units granted to Members of the Board of Directors

 

 

Outstanding
at 31 Dec. 2023

 

In 2024

 

Outstanding
at 31 Dec. 2024

 

Share price at date of grant (€)

 

Expiry date

Year of grant

 

 

Granted

 

Vested

 

Forfeited/expired

 

 

 

2023

 

18,239

 

 

(1,198)

 

 

17,041

 

80.21

 

30 Sep 2026

2024

 

 

13,714

 

 

 

13,714

 

106.05

 

08 May 2027

2024 Total

 

18,239

 

13,714

 

(1,198)

 

 

30,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at 31 Dec. 2022

 

 

 

 

 

 

 

at 31 Dec. 2023

 

 

 

 

2023 Total

 

 

18,239

 

 

 

18,239

 

 

 

 

At former DSM, the grants to the Executive Committee were based on the maximum number to vest while the grant to other eligible employees is – as of 2021 – based on the ‘at-target’ grant level (in previous years this was the ‘maximum number’ that could vest). This ‘at-target’ grant level includes RSUs as well as PSUs. The 2021 grant vested 31 March 2024. In accordance with the Offering Circular, the vesting percentage for the Managing Board/Executive Committee was 123.75% of the at target grant (or 82.5% of the maximum to vest i.e., the number initially granted). For other eligible employees, all outstanding RSUs vested at the vesting date, while the vesting percentage for the PSUs was 160% of the at target grant. In total 47,430 RSUs and 106,509 PSUs vested.

Overview of share units Executive committee and other eligible employees

 

 

Outstanding
at 31 Dec. 2023

 

In 2024

 

Outstanding
at 31 Dec. 2024

 

Share price at date of grant (€)

 

Expiry date

Year of grant

 

 

Granted

 

Vested1

 

Forfeited/expired

 

 

 

2021

 

118,040

 

 

 

(113,475)

 

(4,565)

 

 

144.30

 

31 Mar 2024

2022

 

103,461

 

 

 

(17,357)

 

(6,700)

 

79,404

 

162.50

 

31 Mar 2025

2023

 

406,966

 

434

 

(22,378)

 

(28,923)

 

356,099

 

97.67

 

31 Mar 2026

2024

 

 

463,542

 

(729)

 

(13,565)

 

449,248

 

106.32

 

28 Mar 2027

2024 Total

 

628,467

 

463,976

 

(153,939)

 

(53,753)

 

884,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at 31 Dec. 2022

 

 

 

 

 

 

 

at 31 Dec. 2023

 

 

 

 

2023 Total

 

458,049

 

413,263

 

(216,153)

 

(26,692)

 

628,467

 

 

 

 

1

Restricted- and Performance Share Units may partly vest upon termination of employment in connection with, for example, divestments, retirement or early retirement.

In September 2022, a group of senior key employees (excluding the Co-CEOs) at former DSM received an RSU grant, which was subject to completion of the merger between DSM and Firmenich. As the merger was completed, the RSUs were finally granted. Upon vesting, the respective grant will be settled in cash. These cash-settled RSUs vest in September 2025 and have a fair value on 31 December 2024 of €97.72 (31 December 2023: €92.00).

Overview of cash-settled RSUs

 

 

Outstanding
at 31 Dec. 2023

 

In 2024

 

Outstanding
at 31 Dec. 2024

 

Share price at date of grant (€)

 

Expiry date

Year of grant

 

 

Granted

 

Vested

 

Forfeited/expired

 

 

 

2022

 

94,089

 

 

(11,860)

 

(5,823)

 

76,406

 

117.45

 

30 Sep 2025

Measurement of fair value

The following assumptions were used to determine the fair value of the equity-settled share units at grant date.

Assumptions equity-settled share units

 

 

2024

 

2023

Share units granted to Board of Directors

 

 

 

 

Risk-free rate1

 

3.34%

 

3.45%

Expected share life in years2

 

1

 

1

Nominal share life in years

 

1

 

1

Share price in €1

 

107.35

 

80.13

Expected dividend in €

 

2.50

 

1.00

Fair value of share granted in €

 

100.26

 

79.16

 

 

 

 

 

Share units granted to ExCo and other eligible employees

 

 

 

 

Risk-free rate1

 

2.53%

 

2.79%

Expected share life in years

 

3

 

3

Nominal share life in years

 

3

 

3

Share price in €1

 

105.40

 

100.50

Expected dividend in €

 

2.50

 

1.00

Fair value of share granted in €

 

98.30

 

97.67

1

The differences in the risk-free rate and share price are due to different grant dates.

2

The RSUs granted to the BoD relate to a one-year service period (between two consecutive AGMs), they vest however only after three years.

Share-based compensation

An amount of €35 million is included in the costs for wages and salaries for share-based compensation (2023: €29 million).

Share-based compensation

 

 

2024

 

2023

Equity-settled share units

 

31

 

23

Cash-settled share units

 

4

 

6

Total expense

 

35

 

29

ESRS

Topic filter

Results