The balance sheet total (total assets) reached €33.7 billion at year-end (2023: €34.3 billion).
Equity decreased by €373 million, which was mainly caused by the dividend payments of -€667 million, offset partly by the net profit of €280 million. Equity as a percentage of total assets remained on 67%.
Capital expenditure on intangible assets and property, plant and equipment amounted to €830 million for continuing operations in 2024 (€764 million on a cash basis). Including new leases, the additions to intangible assets and property, plant and equipment was €1,010 million, which is around €130 million lower than the level of amortization, depreciation and impairments, excluding the impact of the purchase price allocation (PPA) of Firmenich.
Total working capital from continuing operations amounted to €2,734 million compared to €3,198 million at year-end 2023 (excluding the liability relating to the statutory buy-out of non-tendered shares of DSM N.V.). This represents 21.0% as a percentage of annualized fourth-quarter 2024 sales (2023: 25.7%). The decrease is mainly thanks to improved inventory management, together with increased payables (mainly employee- and tax-related). Cash-wise, the operating working capital (OWC) from continuing operations decreased by €41 million compared to last year. The OWC percentage decreased from 30.3% at year-end 2023 to 27.7% of annualized sales at year-end 2024 (mainly thanks to the improved inventory management). Cash and cash equivalents came to €2,667 million; including financial investments, this amounted to €2,717 million (2023: €2,563 million).
|
|
2024 |
|
2023 |
||||
---|---|---|---|---|---|---|---|---|
|
|
x € million |
|
in % |
|
x € million |
|
in % |
Goodwill and intangible assets |
|
18,078 |
|
54 |
|
18,738 |
|
55 |
Property, plant and equipment |
|
5,725 |
|
17 |
|
5,549 |
|
16 |
Other non-current assets |
|
1,145 |
|
3 |
|
1,139 |
|
3 |
Cash and cash equivalents |
|
2,667 |
|
8 |
|
2,456 |
|
7 |
Other current assets |
|
6,132 |
|
18 |
|
6,388 |
|
19 |
Total assets |
|
33,747 |
|
100 |
|
34,270 |
|
100 |
|
|
|
|
|
|
|
|
|
Equity |
|
22,697 |
|
67 |
|
23,070 |
|
67 |
Provisions |
|
164 |
|
– |
|
176 |
|
1 |
Other non-current liabilities |
|
6,603 |
|
20 |
|
6,539 |
|
19 |
Other current liabilities |
|
4,283 |
|
13 |
|
4,485 |
|
13 |
Total equity and liabilities |
|
33,747 |
|
100 |
|
34,270 |
|
100 |