Integrated Annual Report 2024

Balance sheet

The balance sheet total (total assets) reached €33.7 billion at year-end (2023: €34.3 billion).

Equity decreased by €373 million, which was mainly caused by the dividend payments of -€667 million, offset partly by the net profit of €280 million. Equity as a percentage of total assets remained on 67%.

Capital expenditure on intangible assets and property, plant and equipment amounted to €830 million for continuing operations in 2024 (€764 million on a cash basis). Including new leases, the additions to intangible assets and property, plant and equipment was €1,010 million, which is around €130 million lower than the level of amortization, depreciation and impairments, excluding the impact of the purchase price allocation (PPA) of Firmenich.

Total working capital from continuing operations amounted to €2,734 million compared to €3,198 million at year-end 2023 (excluding the liability relating to the statutory buy-out of non-tendered shares of DSM N.V.). This represents 21.0% as a percentage of annualized fourth-quarter 2024 sales (2023: 25.7%). The decrease is mainly thanks to improved inventory management, together with increased payables (mainly employee- and tax-related). Cash-wise, the operating working capital (OWC) from continuing operations decreased by €41 million compared to last year. The OWC percentage decreased from 30.3% at year-end 2023 to 27.7% of annualized sales at year-end 2024 (mainly thanks to the improved inventory management). Cash and cash equivalents came to €2,667 million; including financial investments, this amounted to €2,717 million (2023: €2,563 million).

Balance sheet profile

 

 

2024

 

2023

 

 

x € million

 

in %

 

x € million

 

in %

Goodwill and intangible assets

 

18,078

 

54

 

18,738

 

55

Property, plant and equipment

 

5,725

 

17

 

5,549

 

16

Other non-current assets

 

1,145

 

3

 

1,139

 

3

Cash and cash equivalents

 

2,667

 

8

 

2,456

 

7

Other current assets

 

6,132

 

18

 

6,388

 

19

Total assets

 

33,747

 

100

 

34,270

 

100

 

 

 

 

 

 

 

 

 

Equity

 

22,697

 

67

 

23,070

 

67

Provisions

 

164

 

 

176

 

1

Other non-current liabilities

 

6,603

 

20

 

6,539

 

19

Other current liabilities

 

4,283

 

13

 

4,485

 

13

Total equity and liabilities

 

33,747

 

100

 

34,270

 

100

Topic filter

Results