Companies in which DSM-Firmenich AG holds an investment are valued at acquisition cost less adjustments for impairment of value. The investments consist of the direct equity share in DSM B.V., Firmenich International SA and DSM Re Switzerland AG.
in million |
|
Domicile |
|
Carrying amount at 31.12.2024 in EUR |
|
Carrying amount at 31.12.2024 values in CHF |
|
Nominal share capital at 31.12.2024 |
|
Share in capital/voting rights in % at 31.12.2024 |
---|---|---|---|---|---|---|---|---|---|---|
2024 |
|
|
|
|
|
|
|
|
|
|
DSM B.V. |
|
Maastricht (NL) |
|
20,472 |
|
19,268 |
|
€ 261 |
|
100/100 |
Firmenich International SA |
|
Satigny (CH) |
|
14,277 |
|
13,438 |
|
CHF 41 |
|
100/100 |
DSM Re Switzerland AG |
|
Schaffhausen (CH) |
|
9 |
|
8 |
|
CHF 6 |
|
100/100 |
Total 31 December 2024 |
|
|
|
34,758 |
|
32,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
DSM B.V. |
|
Heerlen (NL) |
|
19,846 |
|
18,378 |
|
€ 261 |
|
96.1/96.1 |
Firmenich International SA |
|
Satigny (CH) |
|
14,277 |
|
13,221 |
|
CHF 41 |
|
100/100 |
Total 31 December 2023 |
|
|
|
34,123 |
|
31,599 |
|
|
|
|
In 2024, DSM-Firmenich AG acquired DSM Re Switzerland AG (€ 8.1 million / CHF 7.7 million) and Bergere Limited (€ 0.6 million / CHF 0.6 million) from subsidiaries of the Group. Subsequently, Bergere Limited was merged with and into DSM Re Switzerland AG.
End of the year 2023, the Company held a total of 167,321,557 DSM B.V. shares, representing approximately 96.1% of DSM’s aggregate issued and outstanding share capital. The remaining 3.9% of DSM’s shares (6,696,477) were acquired in the reporting year via a buy-out procedure in accordance with section 2:359c of the Dutch Civil Code (DCC). The buy-out price excluding interest amounted to €93.42 per share.
A review for impairment was performed based on current market considerations, assessing whether market expectations on delivering the merger results of the initial deal closed in May 2023 significantly changed until 31 December 2024. This review did not lead to an impairment of the Company’s investments in the period.
Company name |
|
Country |
|
Share in capital |
|
Currency |
|
Share capital in thousands |
---|---|---|---|---|---|---|---|---|
Indirect investees via DSM B.V. |
|
|
|
|
|
|
|
|
DSM Nutritional Products Australia Pty Limited |
|
Australia |
|
100 |
|
AUD |
|
17,500 |
DSM Austria GmbH |
|
Austria |
|
100 |
|
EUR |
|
35 |
DSM Produtos Nutricionais Brasil S.A. |
|
Brazil |
|
100 |
|
BRL |
|
1,624,415 |
DSM Nutritional Products Canada Inc. |
|
Canada |
|
100 |
|
USD |
|
228,000 |
DSM Vitamins (Shanghai) Ltd. |
|
China |
|
100 |
|
USD |
|
66,950 |
DSM Andre Pectin, Co. Ltd. (formerly: Yantai Andre Pectin, Co. Ltd.) |
|
China |
|
75 |
|
CNY |
|
313,000 |
DSM Vitamins Trading (Shanghai) Co., Ltd. |
|
China |
|
100 |
|
USD |
|
200 |
DSM Nutritional Products France SAS |
|
France |
|
100 |
|
EUR |
|
63,998 |
DSM Nutritional Products GmbH |
|
Germany |
|
100 |
|
EUR |
|
1,000 |
Istituto delle Vitamine S.p.A. |
|
Italy |
|
100 |
|
EUR |
|
2,580 |
DSM Japan K.K. |
|
Japan |
|
100 |
|
JPY |
|
100,000 |
DSM Nutritional Products Mexico SA de CV |
|
Mexico |
|
100 |
|
MXN |
|
10,000 |
DSM NL Services B.V. |
|
Netherlands |
|
100 |
|
EUR |
|
15,882 |
DSM Food Specialties B.V. |
|
Netherlands |
|
100 |
|
EUR |
|
453 |
DSM Finance B.V. |
|
Netherlands |
|
100 |
|
EUR |
|
1,849,336 |
DSM Nutritional Products Iberia SA |
|
Spain |
|
100 |
|
EUR |
|
261 |
DSM Nutritional Products Europe AG |
|
Switzerland |
|
100 |
|
CHF |
|
1,000 |
DSM Nutritional Products AG |
|
Switzerland |
|
100 |
|
CHF |
|
50,000 |
DSM Nutritional Products, LLC |
|
United States |
|
100 |
|
USD |
|
129,829 |
DSM Holding Company USA, Inc. |
|
United States |
|
100 |
|
USD |
|
1 |
DSM Biomedical Inc. |
|
United States |
|
100 |
|
USD |
|
302 |
I-Health, Inc. |
|
United States |
|
100 |
|
USD |
|
0.1 |
DSM Food Specialties USA, Inc. |
|
United States |
|
100 |
|
USD |
|
0.1 |
First Choice Ingredients, Inc. |
|
United States |
|
100 |
|
USD |
|
0.3 |
|
|
|
|
|
|
|
|
|
Indirect investees via Firmenich International SA |
|
|
|
|
|
|
|
|
Firmenich & Cia. Ltda. |
|
Brazil |
|
100 |
|
BRL |
|
77,151 |
Firmenich Aromatics (China) Co., Ltd. |
|
China |
|
100 |
|
CNY |
|
564,605 |
ArtSci Biology Technologies Co. Ltd |
|
China |
|
100 |
|
CNY |
|
20,000 |
Les Dérivés Terpéniques et Résiniques |
|
France |
|
100 |
|
EUR |
|
19,961 |
Firmenich Aromatics Production (India) Private Limited |
|
India |
|
100 |
|
INR |
|
2,322,400 |
PT Firmenich Indonesia |
|
Indonesia |
|
100 |
|
IDR |
|
5,305,000 |
PT Firmenich Aromatics Indonesia |
|
Indonesia |
|
100 |
|
IDR |
|
45,097,500 |
Firmenich de Mexico S.A. de C.V. |
|
Mexico |
|
100 |
|
MXN |
|
104,327 |
Firmenich Asia Private Ltd. |
|
Singapore |
|
100 |
|
SGD |
|
6,000 |
Firmenich SA |
|
Switzerland |
|
100 |
|
CHF |
|
30,000 |
Firmenich Finance SA |
|
Switzerland |
|
100 |
|
CHF |
|
100 |
Firmenich, Inc. |
|
United States |
|
100 |
|
USD |
|
31,350 |
Chem-Fleur Incorporated |
|
United States |
|
100 |
|
USD |
|
27,641 |
MCP Foods Inc. California |
|
United States |
|
100 |
|
USD |
|
5,000 |
Intercit Incorporated |
|
United States |
|
100 |
|
USD |
|
567 |
Firmenich DISC Inc. |
|
United States |
|
100 |
|
USD |
|
3 |
Aromatic Technologies, Inc. |
|
United States |
|
100 |
|
USD |
|
163,603 |