Integrated Annual Report 2024

Two women with a blue sky background (photo)

Financial results

Perfumery & Beauty and Taste, Texture & Health recorded a very strong performance. Better business conditions led to a solid performance of Health, Nutrition & Care through the second half of the year. Animal Nutrition & Health delivered a significant step-up in financial results.

Business conditions markedly improved during the year. Perfumery & Beauty and Taste, Texture & Health saw very strong demand throughout the year. Health, Nutrition & Care saw business momentum improving in the second half of the year with demand for Dietary Supplements and Early Life Nutrition picking up. Animal Nutrition & Health delivered a strong performance owing to continued strong demand for Performance Solutions throughout the year, together with the normalization of vitamin profitability during the second half of the year. In addition, in Q4 the business benefited from the additional temporary vitamin price effect related to a supply disruption in the vitamin market.

Income statement and key data

x € million

 

2024

 

Pro forma 20231

 

Change

Continuing operations

 

 

 

 

 

 

Sales

 

12,799

 

12,310

 

4%

Adjusted EBITDA

 

2,118

 

1,777

 

19%

Adjusted operating profit

 

926

 

666

 

39%

Operating profit (loss)

 

561

 

(173)

 

-424%

Net profit (loss)

 

280

 

(321)

 

-187%

Adjusted net profit

 

601

 

365

 

65%

Core adjusted net profit

 

849

 

555

 

53%

Adjusted gross operating free cash flow

 

1,552

 

999

 

55%

Adjusted EBITDA margin (in %)

 

16.5

 

14.4

 

 

Core adjusted ROCE (in %)

 

7.6

 

5.2

 

 

1

Represents the figures on a pro forma basis, including the Firmenich results as if the merger had occurred as of the beginning of the year. The pro forma figures represent the results from continuing operations.

Net sales and Adjusted EBITDA per Business Unit

 

 

Net sales

 

Adjusted EBITDA

 

Adjusted EBITDA margin

x € million

 

2024

 

Pro forma 20231

 

% change

 

2024

 

Pro forma 20231

 

% change

 

2024

 

Pro forma 20231

Perfumery & Beauty

 

3,964

 

3,709

 

7%

 

882

 

783

 

13%

 

22.3

 

21.1

Taste, Texture & Health

 

3,245

 

3,038

 

7%

 

615

 

556

 

11%

 

19.0

 

18.3

Health, Nutrition & Care

 

2,214

 

2,270

 

-2%

 

371

 

389

 

-5%

 

16.8

 

17.1

Animal Nutrition & Health

 

3,324

 

3,227

 

3%

 

343

 

128

 

168%

 

10.3

 

4.0

Corporate Activities

 

52

 

66

 

-21%

 

(93)

 

(79)

 

18%

 

 

 

 

Total, continuing operations

 

12,799

 

12,310

 

4%

 

2,118

 

1,777

 

19%

 

16.5

 

14.4

1

Represents the figures on a pro forma basis, including the Firmenich results as if the merger had occurred as of the beginning of the year. The pro forma figures represent the results from continuing operations.

Adjusted EBITDA was up 19% owing to the good organic sales growth, and the contributions from the synergies, the vitamin transformation program and the temporary vitamin price effect in Q4. The Adjusted EBITDA includes a negative foreign exchange effect estimated at €50 million.

In 2024, synergies contributed around €105 million to Adjusted EBITDA, predominantly cost-led. The revenues from the sales synergies accounted for about €50 million in 2024. In 2025, the company expects an additional €100 million Adjusted EBITDA contribution from cost and sales synergies.

Adjusted gross operating free cash flow amounted to €1,552 million, up 55% from the prior period, driven by Adjusted EBITDA growth and operating working capital discipline.

Topic filter

Results