Integrated Annual Report 2025

Balance sheet of DSM-Firmenich AG at December 31

Parent company financial statements – Balance sheet

 

 

 

 

2025

 

2024

in million

 

Notes

 

EUR

 

Values in CHF

 

EUR

 

Values in CHF

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Other short-term receivables from group companies

 

2

 

10

 

10

 

52

 

49

Prepaid expenses and accrued income

 

 

 

1

 

1

 

1

 

1

Total current assets

 

 

 

11

 

11

 

53

 

50

 

 

 

 

 

 

 

 

 

 

 

Investments

 

3

 

32,893

 

30,636

 

34,758

 

32,714

Total non-current assets

 

 

 

32,893

 

30,636

 

34,758

 

32,714

Total assets

 

 

 

32,904

 

30,647

 

34,811

 

32,764

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

Trade accounts payable to third parties

 

 

 

1

 

1

 

5

 

4

Short-term liabilities

 

4/8

 

 

 

109

 

103

Other short-term payables to third parties

 

4

 

 

 

5

 

4

Other short-term payables to group companies

 

4

 

553

 

515

 

83

 

78

Accrued expenses

 

5

 

5

 

4

 

8

 

8

Total current liabilities

 

 

 

559

 

520

 

210

 

197

Total non-current liabilities

 

 

 

 

 

 

Total liabilities

 

 

 

559

 

520

 

210

 

197

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

6

 

3

 

3

 

3

 

3

Legal capital reserves:

 

 

 

 

 

 

 

 

 

 

- Reserves from capital contributions

 

7

 

22,392

 

20,856

 

22,771

 

21,432

- Other capital reserves

 

7

 

7,687

 

7,160

 

7,687

 

7,235

Forward contracts to repurchase shares

 

8

 

 

 

(109)

 

(103)

Treasury shares

 

8

 

(1,219)

 

(1,135)

 

(40)

 

(38)

Available earnings:

 

 

 

 

 

 

 

 

 

 

- Profit brought forward

 

 

 

4,009

 

3,734

 

3,622

 

3,409

- (Loss)/Profit for the year

 

 

 

(527)

 

(491)

 

667

 

629

Total shareholders’ equity

 

 

 

32,345

 

30,127

 

34,601

 

32,567

Total liabilities and shareholders’ equity

 

 

 

32,904

 

30,647

 

34,811

 

32,764

The accompanying notes are an integral part of these Parent Company Financial Statements.

Topic filter

Results