|
|
|
|
2025 |
|
2024 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
in million |
|
Notes |
|
EUR |
|
Values in CHF |
|
EUR |
|
Values in CHF |
Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
– |
|
– |
|
– |
|
– |
Other short-term receivables from group companies |
|
|
10 |
|
10 |
|
52 |
|
49 |
|
Prepaid expenses and accrued income |
|
|
|
1 |
|
1 |
|
1 |
|
1 |
Total current assets |
|
|
|
11 |
|
11 |
|
53 |
|
50 |
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
32,893 |
|
30,636 |
|
34,758 |
|
32,714 |
|
Total non-current assets |
|
|
|
32,893 |
|
30,636 |
|
34,758 |
|
32,714 |
Total assets |
|
|
|
32,904 |
|
30,647 |
|
34,811 |
|
32,764 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
Trade accounts payable to third parties |
|
|
|
1 |
|
1 |
|
5 |
|
4 |
Short-term liabilities |
|
|
– |
|
– |
|
109 |
|
103 |
|
Other short-term payables to third parties |
|
|
– |
|
– |
|
5 |
|
4 |
|
Other short-term payables to group companies |
|
|
553 |
|
515 |
|
83 |
|
78 |
|
Accrued expenses |
|
|
5 |
|
4 |
|
8 |
|
8 |
|
Total current liabilities |
|
|
|
559 |
|
520 |
|
210 |
|
197 |
Total non-current liabilities |
|
|
|
– |
|
– |
|
– |
|
– |
Total liabilities |
|
|
|
559 |
|
520 |
|
210 |
|
197 |
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
3 |
|
3 |
|
3 |
|
3 |
|
Legal capital reserves: |
|
|
|
|
|
|
|
|
|
|
- Reserves from capital contributions |
|
|
22,392 |
|
20,856 |
|
22,771 |
|
21,432 |
|
- Other capital reserves |
|
|
7,687 |
|
7,160 |
|
7,687 |
|
7,235 |
|
Forward contracts to repurchase shares |
|
|
– |
|
– |
|
(109) |
|
(103) |
|
Treasury shares |
|
|
(1,219) |
|
(1,135) |
|
(40) |
|
(38) |
|
Available earnings: |
|
|
|
|
|
|
|
|
|
|
- Profit brought forward |
|
|
|
4,009 |
|
3,734 |
|
3,622 |
|
3,409 |
- (Loss)/Profit for the year |
|
|
|
(527) |
|
(491) |
|
667 |
|
629 |
Total shareholders’ equity |
|
|
|
32,345 |
|
30,127 |
|
34,601 |
|
32,567 |
Total liabilities and shareholders’ equity |
|
|
|
32,904 |
|
30,647 |
|
34,811 |
|
32,764 |
The accompanying notes are an integral part of these Parent Company Financial Statements.